topBtn
Financial Statements

Committed to a trustful relationship with shareholders, securities analysts, and anyone who is interested in the financial and operating of the company, Vieworks provides comprehensive and transparent information. For more details, please visit Bloomberg website.

Consolidated Balance Sheets
  • Consolidated Balance Sheets
  • Separate Balance Sheets
  • Consolidated Statements of Income
  • Separate Income Statements
  • Consolidated Statements of Cash Flows
  • Separate Statements of Cash Flows

Consolidated Balance Sheets

(mn KRW, %)

Consolidated Balance Sheets
item 2020 2019 2018 2017
Value Change rate Value Change rate Value Change rate Value Change rate
Current Assets 118,201 -5.0 124,411 16.6 106,718 8.2 98,646 7.0
Non-Current Assets 78,668 39.0 56,603 14.0 49,660 27.3 38,995 3.4
Total Assets 196,869 8.8 181,014 15.8 156,378 13.6 137,641 5.9
Current Liabilities 24,956 47.8 16,882 25.9 13,406 24.8 10,746 -35.8
Non-Current Liabilities 1,325 -50.6 2,679 20.4 2,224 173.2 814 -71.1
Total Liabilities 26,281 34.4 19,561 25.1 15,630 35.2 11,559 -40.9
Common Stock 5,001 0.0 5,001 0.0 5,001 0.0 5,001 0.0
Capital Surplus 10,307 0.0 10,307 0.0 10,307 0.0 10,307 0.0
Retained Earnings 170,825 12.5 151,839 15.6 131,372 15.1 114,151 19.1
Elements of Other Shareholder's Equity -15,879 -177.1 -5,731 2.6 -5,882 -78.6 -3,294 -285.9
Total Shareholders' Equity 170,588 5.7 161,454 14.7 140,748 11.6 126,082 14.2
Separate Balance Sheets
item 2020 2019 2018 2017
Value Change rate Value Change rate Value Change rate Value Change rate
Current Assets 107,007 -9.8 118,629 17.9 100,603 9.1 92,234 1.9
Non-Current Assets 89,947 43.6 62,629 11.7 56,059 15.6 48,509 12.9
Total Assets 196,954 8.7 181,258 15.7 156,662 11.3 140,743 5.4
Current Liabilities 22,971 55.9 14,735 41.4 10,419 -0.5 10,474 -36.6
Non-Current Liabilities 1,209 -51.2 2,479 11.5 2,224 173.2 814 -71.1
Total Liabilities 24,180 40.5 17,214 36.2 12,643 12.0 11,287 -41.7
Common Stock 5,001 0.0 5,001 0.0 5,001 0.0 5,001 0.0
Capital Surplus 10,190 0.0 10,190 0.0 10,190 0.0 10,190 0.0
Retained Earnings 172,530 11.5 154,727 14.9 134,702 14.8 117,364 17.3
Elements of Other Shareholder's Equity -14,947 -154.4 -5,874 0.0 -5,874 -89.6 -3,099 -190.7
Total Shareholders' Equity 172,774 5.3 164,044 13.9 144,019 11.2 129,456 13.4
Consolidated Statements of Income
item 2020 2019 2018 2017
Value Change rate Value Change rate Value Change rate Value Change rate
Sales 160,264 17.8 136,010 3.5 131,404 6.4 123,461 5.2
Cost of Sales 77,607 21.1 64,083 -2.7 65,890 7.4 61,378 7.5
Gross Profit 82,657 14.9 71,927 9.8 65,514 5.5 62,083 3.1
Selling and Administrative Expenses 53,591 17.8 45,501 5.9 42,954 28.4 33,448 12.4
Operating Income 29,066 10.0 26,426 17.1 22,559 -21.2 28,635 -6.0
Finance Income 4,130 -23.3 5,383 53.3 3,512 279.7 925 -76.4
Finance Costs 5,373 183.0 1,899 64.0 1,158 -82.3 6,556 527.7
Income Before Tax 27,980 -7.2 30,160 20.0 25,135 8.1 23,246 -30.3
Income Tax Expenses 5,021 -14.0 5,839 34.8 4,333 19.4 3,630 -44.2
Net Income 22,959 -5.6 24,320 16.9 20,802 6.0 19,616 -27.0
Separate Income Statements
item 2020 2019 2018 2017
Value Change rate Value Change rate Value Change rate Value Change rate
Sales 147,531 17.6 125,453 7.6 116,568 -4.9 122,607 5.3
Cost of Sales 72,500 21.7 59,556 4.2 57,170 -7.4 61,728 7.2
Gross Profit 75,031 13.9 65,897 10.9 59,398 -2.4 60,879 3.4
Selling and Administrative Expenses 47,169 19.2 39,571 7.7 36,737 15.1 31,924 12.2
Operating Income 27,862 5.8 26,326 16.2 22,661 -21.7 28,955 -4.9
Finance Income 3,912 -26.0 5,286 60.5 3,294 280.8 865 -77.7
Finance Costs 5,137 186.4 1,794 97.9 906 -86.1 6,497 531.5
Income Before Tax 26,697 -9.9 29,632 17.4 25,250 13.2 22,301 -32.9
Income Tax Expenses 4,987 -14.9 5,857 34.3 4,361 20.5 3,618 -44.4
Net Income 21,710 -8.7 23,775 13.8 20,889 11.8 18,684 -30.1
Consolidated Statements of Cash Flows
item 2020 2019 2018 2017
Value Change rate Value Change rate Value Change rate Value Change rate
Cash Flows from Operating Activities 6,287 -66.3 18,682 -32.9 27,834 47.6 18,854 -5.3
Cash Flows from Investing Activities -13,288 -14.4 -11,612 22.9 -15,065 -78.9 -8,419 2.9
Cash Flows from Financing Activities -6,928 -242.4 -2,024 57.1 -4,718 14.1 -5,493 -121.0
Increases (Decreases) in Cash -13,525 -305.5 6,582 -28.7 9,225 263.2 2,540 -74.1
Cash at the Beginning of the Period 53,111 66.2 46,529 24.7 37,303 7.3 34,764 39.3
Cash at the End of the Period 39,585 -25.5 53,111 14.1 46,529 24.7 37,303 7.3
Separate Statements of Cash Flows
item 2020 2019 2018 2017
Value Change rate Value Change rate Value Change rate Value Change rate
Cash Flows from Operating Activities 7,264 -57.9 17,272 -24.2 22,787 -3.2 23,548 19.3
Cash Flows from Investing Activities -18,075 -54.7 -11,684 -8.4 -10,782 20.4 -13,547 -44.7
Cash Flows from Financing Activities -6,185 -104.6 -3,024 40.3 -5,063 3.2 -5,229 -112.1
Increases (Decreases) in Cash -16,823 -510.4 4,100 -50.2 8,228 240.8 2,414 -73.0
Cash at the Beginning of the Period 47,402 9.5 43,302 23.5 35,074 7.4 32,661 37.7
Cash at the End of the Period 30,579 -35.5 47,402 9.5 43,302 23.5 35,074 7.4
  • Korean
  • English
  • Chinese
English